Report_Id:   232010   Est NO  0001

Date:05/01/2023

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 232010 Estimate Number 0001 Estimate Type PROGRESS
District Office JACKSON (10320)  Lanham, Stephen D.

Contractor OGLESBY CONSTRUCTION INC ADDR SN 0 VC Code KY0019149
1600 TOLEDO RD RT 20 WEST
PO BOX 380
NORWALK , OH , 44857
Pay Period 03/20/2023  TO  04/21/2023
Date Approved 05/01/2023
Primary Proj Number MP12100002310
Project No. FE01 121 DW23 0100000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 10
Description VARIOUS ROUTES IN DISTRICT 10
     
     
Date Let 02/23/2023 Formal Acceptance
Date Awarded 03/06/2023 Date Work Began 04/12/2023
Date Contract Executed 03/20/2023 Open To Traffic
Date NTP Issued 03/20/2023 Actual Completion Date

Current Contract Amount

$1,868,487.87

Total to Date

Prev to Date

This Estimate

Original Amount

$1,868,487.87

Total Earnings

$48,983.62

$0.00

$48,983.62

Percent Complete

2.62

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,819,504.25

Gross Earnings

$48,983.62

$0.00

$48,983.62

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$48,983.62

$0.00

$48,983.62

Contract Id 232010

Change Order Summary

County VARIOUS
Estimate Nbr 0001 Project Number FE01 121 DW23 0100000
Contractor OGLESBY CONSTRUCTION INC Period 03/20/2023  TO  04/21/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 232010

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002310
Estimate Nbr 0001 Period 03/20/2023  TO  04/21/2023
Contractor OGLESBY CONSTRUCTION INC
 
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0000 OVERALL CONTRACT ITEMS
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.000 0.000 18,000.00 0.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 65,000.00 0.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 24.00 24.000 0.000 0.000 100.00 0.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 500.00 500.000 0.000 0.000 3.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0013 BREATHITT COUNTY RURAL SECONDARY
0025 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BREATHITT 50% INITIAL 06520 MILE 4.40 4.400 0.000 0.000 260.00 0.00
0027 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BREATHITT 50% FINAL 06520 MILE 4.40 4.400 0.000 0.000 260.00 0.00
0030 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BREATHITT 50% INITIAL 06521 MILE 91.94 91.940 0.000 0.000 282.00 0.00
0032 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BREATHITT 50% FINAL 06521 MILE 91.94 91.940 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0033 ESTILL COUNTY RURAL SECONDARY
0035 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ESTILL 50% INITIAL 06520 MILE 2.26 2.268 0.000 0.000 260.00 0.00
0037 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ESTILL 50% FINAL 06520 MILE 2.26 2.268 0.000 0.000 260.00 0.00
0040 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ESTILL 50% INITIAL 06521 MILE 35.97 35.978 0.000 0.000 282.00 0.00
0042 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ESTILL 50% FINAL 06521 MILE 35.97 35.978 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0065 LEE COUNTY RURAL SECONDARY
0045 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LEE 50% INITIAL 06520 MILE 20.55 20.556 5.187 0.000 5.187 260.00 1,348.62 1,348.62
0047 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LEE 50% FINAL 06520 MILE 20.55 20.556 0.000 0.000 260.00 0.00
0050 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LEE 50% INITIAL 06521 MILE 26.69 26.698 5.152 0.000 5.152 282.00 1,452.86 1,452.86
0052 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LEE 50% FINAL 06521 MILE 26.69 26.698 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0077 MAGOFFIN COUNTY RURAL SECONDARY
0055 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MAGOFFIN 50% INITIAL 06520 MILE 9.24 9.248 5.582 0.000 5.582 260.00 1,451.32 1,451.32
0057 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MAGOFFIN 50% FINAL 06520 MILE 9.24 9.248 0.000 0.000 260.00 0.00
0060 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MAGOFFIN 50% INITIAL 06521 MILE 5.90 5.900 2.937 0.000 2.937 282.00 828.23 828.23
0062 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MAGOFFIN 50% FINAL 06521 MILE 5.90 5.900 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0083 MENIFEE COUNTY RURAL SECONDARY
0065 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MENIFEE 50% INITIAL 06521 MILE 6.85 6.856 0.000 0.000 282.00 0.00
0067 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MENIFEE 50% FINAL 06521 MILE 6.85 6.856 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0088 MORGAN COUNTY RURAL SECONDARY
0070 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MORGAN 50% INITIAL 06520 MILE 26.24 26.242 0.000 0.000 260.00 0.00
0072 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MORGAN 50% FINAL 06520 MILE 26.24 26.242 0.000 0.000 260.00 0.00
0075 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MORGAN 50% INITIAL 06521 MILE 39.12 39.122 0.000 0.000 282.00 0.00
0077 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MORGAN 50% FINAL 06521 MILE 39.12 39.122 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0095 OWSLEY COUNTY RURAL SECONDARY
0080 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES OWSLEY 50% INITIAL 06520 MILE 10.90 10.907 0.000 0.000 260.00 0.00
0082 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES OWSLEY 50% FINAL 06520 MILE 10.90 10.907 0.000 0.000 260.00 0.00
0085 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES OWSLEY 50% INITIAL 06521 MILE 15.75 15.750 0.000 0.000 282.00 0.00
0087 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES OWSLEY 50% FINAL 06521 MILE 15.75 15.750 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0097 PERRY COUNTY RURAL SECONDARY
0090 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PERRY 50% INITIAL 06520 MILE 8.20 8.204 3.976 0.000 3.976 260.00 1,033.76 1,033.76
0092 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PERRY 50% FINAL 06520 MILE 8.20 8.204 0.000 0.000 260.00 0.00
0095 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PERRY 50% INITIAL 06521 MILE 36.31 36.318 2.849 0.000 2.849 282.00 803.41 803.41
0097 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PERRY 50% FINAL 06521 MILE 36.31 36.318 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0099 POWELL COUNTY RURAL SECONDARY
0100 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES POWELL 50% INITIAL 06521 MILE 21.13 21.138 0.000 0.000 282.00 0.00
0102 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES POWELL 50% FINAL 06521 MILE 21.13 21.138 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0119 WOLFE COUNTY RURAL SECONDARY
0105 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WOLFE 50% INITIAL 06520 MILE 8.19 8.196 0.000 0.000 260.00 0.00
0107 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WOLFE 50% FINAL 06520 MILE 8.19 8.196 0.000 0.000 260.00 0.00
0110 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WOLFE 50% INITIAL 06521 MILE 10.96 10.967 5.459 0.000 5.459 282.00 1,539.43 1,539.43
0112 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WOLFE 50% FINAL 06521 MILE 10.96 10.967 0.000 0.000 282.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0121 STATE PRIMARY, STATE SECOMDARY, & SUPPLEMENTAL
0115 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06520 MILE 495.40 495.404 95.930 0.000 95.930 260.00 24,941.80 24,941.80
0117 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06520 MILE 495.40 495.404 0.000 0.000 260.00 0.00
0120 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06521 MILE 416.55 416.552 55.263 0.000 55.263 282.00 15,584.16 15,584.16
0122 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06521 MILE 416.55 416.552 0.000 0.000 282.00 0.00
0125 DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY SYSTEM VARIOUS 50% INITIAL 23140EN MILE 417.88 417.887 0.000 0.000 625.00 0.00
0127 DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY SYSTEM VARIOUS 50% FINAL 23140EN MILE 417.88 417.887 0.000 0.000 625.00 0.00
0130 DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY SYSTEM VARIOUS 50% INITIAL 23141EN MILE 392.49 392.490 0.000 0.000 670.00 0.00
0132 DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY SYSTEM VARIOUS 50% FINAL 23141EN MILE 392.49 392.490 0.000 0.000 670.00 0.00
Project MP12100002310 Fed/State Project Number FE01 121 DW23 0100000 Category 0125 DEMOBILIZATION
0135 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 30,000.00 0.00

SUBTOT

$48,983.62

$48,983.62

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00